v3.26.1
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|||||||
| Revenues | $ 97,231 | $ 39,496 | $ 159,059 | $ 77,235 | ||||||
| Cost of Goods Sold | 68,920 | 26,781 | 110,975 | 51,146 | ||||||
| Gross Profit | 28,311 | 12,715 | 48,084 | 26,089 | ||||||
| Operating Expenses: | ||||||||||
| Selling, general, and administrative expenses | [1] | 24,765 | 9,857 | 41,390 | 19,491 | |||||
| Acquisition-related costs | [2] | 12,188 | 0 | 13,144 | 0 | |||||
| Loss on disposal of assets, net | 86 | 40 | 86 | 120 | ||||||
| Total operating expenses | 37,039 | 9,897 | 54,620 | 19,611 | ||||||
| Operating income (loss) | (8,728) | 2,818 | (6,536) | 6,478 | ||||||
| Other income (expense): | ||||||||||
| Other income (expense) | [3] | (26,950) | (498) | (26,876) | (483) | |||||
| Interest expense, net | (4,027) | (2,645) | (8,042) | (5,253) | ||||||
| Total other expense | (30,977) | (3,143) | (34,918) | (5,736) | ||||||
| Income (loss) before income taxes | (39,705) | (325) | (41,454) | 742 | ||||||
| Income tax benefit | (2,595) | 0 | (2,595) | 0 | ||||||
| Net income (loss) | (37,110) | (325) | (38,859) | 742 | ||||||
| Less: distributions to senior preferred unitholders | (628) | (577) | (1,226) | (1,167) | ||||||
| Accretion of redeemable preferred units to redemption value | (10,625) | (3,710) | (13,845) | (6,172) | ||||||
| Net loss attributable to common stockholders | $ (48,903) | $ (4,612) | $ (54,470) | $ (6,597) | ||||||
| Weighted average shares of common stock outstanding, basic | 67,519,137 | 19,093,562 | 43,440,122 | 19,093,562 | ||||||
| Weighted average shares of common stock outstanding, diluted | 67,519,137 | 19,093,562 | 43,440,122 | 19,093,562 | ||||||
| Basic net loss per share of common stock | $ (0.72) | $ (0.24) | $ (1.25) | $ (0.35) | ||||||
| Diluted net loss per share of common stock | $ (0.72) | $ (0.24) | $ (1.25) | $ (0.35) | ||||||
| Series A Preferred Stock [Member] | ||||||||||
| Other income (expense): | ||||||||||
| Dividends | $ (540) | $ 0 | $ (540) | $ 0 | ||||||
| ||||||||||
| X | ||||||||||
- Definition Amount of expense for acquisition-related cost incurred to effect business combination. Includes, but is not limited to, finder's fee; advisory, legal, accounting, valuation, and other professional and consulting fees; and general administrative cost, including cost of maintaining internal acquisition department. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of paid and unpaid cash, stock, and paid-in-kind (PIK) dividends declared, for example, but not limited to, common and preferred stock. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Distributions from earnings to the general partner of a partnership included in the consolidated financial statements. No definition available.
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of accretion of the preferred stock redemption discount during the period. No definition available.
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|